COST HEADS

Sr. No.

Estimated Cost

Amount (In Cr.)

1

Preliminary Expenses

8.00

2

Land (Option 1 - From Donation / Govt.)

-

3

Land ( Option 2 - Purchase) 3300 Acres @ Rs. 2.00 Lakh Per Acre)

66.00

4

Land Development @ Rs. 4.00 Lakh Per Acre

132.00

5

Canal System

250.00

6

Central Shiva Statue

500.00

7

Land Scaping

100.00

8

Utility Buildings Etc ( 1.00 Lakh Sq.Ft @ Rs. 1750/-) + 250 Cr

2,000.00

9

Power / Water Etc.

100.00

10

Fixtures

100.00

11

Misc.

400.00

12

Contingency & Unplanned / Surplus

1,345.00

13

Estimated Total Project Cost

5,001.00